Sign in

You're signed outSign in or to get full access.

WL

Worksport Ltd (WKSP)·Q3 2014 Earnings Summary

Executive Summary

  • TruXmart (now part of Worksport/WKSP via FNHI) delivered strong top-line growth in Q3 2014 year-to-date: nine-month revenue rose 40% to $0.484M, with gross profit margin improving to 29% from 24.5% YoY, reflecting favorable mix toward online channels .
  • Net loss widened modestly to $(0.0299)M YTD, driven by higher G&A (professional fees for going public and SEMA spend) and freight as online volumes scaled; gross margin expansion partially offset Opex inflation .
  • Strategic inflection: FNHI completed a reverse acquisition of TruXmart, establishing Worksport’s operating platform; fiscal year-end changed to Dec 31, new auditor appointed, and management/control shifted to Steven Rossi (CEO) .
  • No formal guidance or earnings call transcript was issued; consensus estimates from S&P Global were unavailable for WKSP at this time, limiting beat/miss analysis (S&P Global data unavailable).
  • Channel concentration is a key driver and risk: online retailers accounted for 54% of sales YTD 2014, with one retailer at 43% of total sales; distributor sales were 34% of sales .

What Went Well and What Went Wrong

What Went Well

  • Mix shift and margin improvement: Gross profit as a percentage of sales rose from 24.5% to 29% YoY in the nine months ended Sept 30, 2014, underpinned by online sales growth and pricing discipline .
  • Product innovation pipeline: Three new products debuted at SEMA (Forte: steel hard-fold cover; Quad-Fold: four-section vinyl wrap; Roll-Up: low-profile with smart latches), reinforcing differentiation and patent-backed features .
  • Scaling online channel: “Presently, our largest volume customers are online retailers… accounting for 54% of our total sales in 2014 through September 30, with one of them accounting for 43% of total sales,” demonstrating scalable direct-to-retail logistics and higher margins .

What Went Wrong

  • Inventory constraints limiting distributor traction: Management noted struggles to maintain sufficient inventory to fully and quickly fulfill warehouse distributor POs; mix skewed to online as a result .
  • Opex inflation and event spend: G&A rose 48% YoY for the nine months (professional fees +$43.5k for going public; shipping/freight +$27.5k; sales/marketing +$38.7k including ~$44.5k prepaid SEMA costs), pressuring earnings despite revenue growth .
  • Concentration and supply chain risk: Reliance on two China manufacturers and third-party distribution, exposure to FX, and absence of product liability/recall insurance present operational and financial risks .

Financial Results

Income Statement – Nine Months Ended (USD)

Metric9M 20139M 2014
Revenue ($USD)$345,775 $484,218
Cost of Goods Sold ($USD)$260,898 $343,956
Gross Profit ($USD)$84,877 $140,262
Gross Margin %24.5% 29.0%
General & Administrative ($USD)$114,604 $170,141
Net Loss ($USD)$(29,727) $(29,879)

Income Statement – FY (USD)

MetricFY 2012FY 2013
Revenue ($USD)$278,815 $465,812
Cost of Goods Sold ($USD)$159,845 $347,749
Gross Profit ($USD)$118,970 $118,063
Net Loss ($USD)$(33,457) $(36,935)
Loss per Share (basic/diluted)$(335) $(369)

Channel & Customer Mix KPIs (Nine Months Ended)

KPI9M 20139M 2014
Internet Direct Sales (% of Revenue)44% 54%
Distributor Sales (% of Revenue)36% 34%
Largest Online Retailer (% of Total Sales)43%
Warehouse Distributor in Quebec (% of Total Sales)26%

Balance Sheet KPIs

MetricDec 31, 2013Sept 30, 2014
Cash and Cash Equivalents ($USD)$17,517 $40,522
Accounts Receivable ($USD)$30,233 $32,000
Inventory ($USD)$155,005 $66,020
Prepaid Expenses & Deposits ($USD)$1,520 $48,141
Accounts Payable & Accrued Liabilities ($USD)$159,900 $159,384
Shareholders’ Equity ($USD)$46,006 $29,282

Manufacturing Capacity (Non-Financial KPI)

MetricCapacityNotes
Soft Cover Factory (Ningbo)3,000 pieces/month Scalable up to 10x within ~30 days
Hard Cover Factory (Jiangsu)1,500 pieces/month Hard covers expected to be manufactured here

FNHI Standalone (Pre-Acquisition) – Context Only

MetricQ1 2014Q2 2014
Revenue ($USD)$0 $0
Net Loss ($USD)$(3,767) $(3,734)
Shares Outstanding2,840,864 2,840,864

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
RevenueFY2014 / Q3 YTDNoneNoneMaintained (no formal guidance)
Gross Margin %FY2014 / Q3 YTDNoneNoneMaintained (no formal guidance)
OpExFY2014 / Q3 YTDNoneNoneMaintained (no formal guidance)
Tax RateFY2014 / Q3 YTDNoneNoneMaintained (no formal guidance)
Segment/ChannelFY2014 / Q3 YTDNoneNoneMaintained (no formal guidance)

No formal guidance was provided in filings or press releases for Q3 2014 .

Earnings Call Themes & Trends

No Q3 2014 earnings call transcript was found for WKSP/FNHI. Themes are drawn from MD&A and risk disclosures.

TopicPrevious Mentions (Q-2 and Q-1)Current Period (Q3 2014 YTD)Trend
Supply Chain & China ManufacturingNot availableReliance on two China manufacturers; risks include delivery delays, quality, regulatory changes Ongoing risk emphasis
Channel Strategy & MixNot availableOnline retailers 54% of sales; key customer at 43% concentration; distributors at 34% Online scaling, concentration risk
Product InnovationNot availableSEMA-launch of Forte, Quad-Fold, Roll-Up; patent license in place R&D execution progressing
FX and Cross-BorderNot availableCAD/USD and RMB/USD exposures; USD payments to manufacturers; FX gains reported Active FX management
Insurance & LegalNot availableNo product liability/recall insurance yet; patent enforcement/infringement risk Risk mitigation pending
Financing & LiquidityNot availableCash up due to lower inventory; increased prepaids for SEMA; less reliance on shareholder loans Balanced working capital

Management Commentary

  • “Presently, our largest volume customers are online retailers… accounting for 54% of our total sales in 2014 through September 30, with one of them accounting for 43% of total sales and 81% of our online sales.”
  • “General and administrative expenses for the nine months ended September 30, 2014 were $170,100… Professional fees increased $43,500… Shipping and freight increased $27,500… Sales and marketing increased $38,700… [SEMA] cost of approximately $55,000 of which $44,500 was prepaid by September 30, 2014.”
  • “The TruXmart Forte is the world’s first completely solid folding tonneau cover to be constructed using powder coated galvanized steel.”
  • “We… have struggled to maintain sufficient inventory levels to allow us to fully and quickly fill warehouse distributor purchase orders… In the future, with funding, TruXmart can maintain a stronger inventory level…”

Q&A Highlights

No earnings call transcript or Q&A was available for Q3 2014 for WKSP/FNHI. No call-related guidance clarifications or tone assessment could be performed.

Estimates Context

  • Wall Street consensus (S&P Global) for Q3 2014 EPS and revenue for WKSP/FNHI was unavailable; our attempt to retrieve consensus returned errors (S&P Global data unavailable).
  • As a result, we cannot assess beats/misses versus Street for this quarter.

Key Takeaways for Investors

  • Revenue trajectory is positive (+40% YoY YTD) with demonstrated gross margin expansion to ~29%; sustainability hinges on maintaining pricing and mix toward online channels .
  • Profitability remains constrained by Opex growth (public company costs, freight, marketing) and inventory limitations; near-term lever is working capital to support distributor orders .
  • Customer concentration is high (one online retailer at 43%); diversification of accounts is a key risk mitigation priority .
  • Manufacturing and FX risks are non-trivial given reliance on two China-based suppliers; any disruption could impact availability and costs .
  • Product innovation (SEMA launches, patent license) provides medium-term differentiation; commercialization success will depend on distribution breadth and marketing ROI .
  • Corporate transition (reverse acquisition, new auditor, governance changes) sets the foundation for future reporting but introduces integration and execution risks in the near term .
  • With no formal guidance or Street coverage, near-term trading will react to operational milestones (new account wins, inventory normalization, insurance coverage updates) and any disclosures on scalability plans .

Sources

  • FNHI 8-K (Results of Operations and Financial Condition; Super 8-K with TruXmart acquisition) filed Dec 17, 2014 .
  • FNHI 10-Q Q1 2014 and Q2 2014 (pre-acquisition context) .